FTX Case Update: How Are The Tokens Valued?
Author: Elven A recent court filing revealed the details of FTX's crypto holdings. The presentation provides an overview of substantial payments made by the company, once the biggest global crypto exchange, to senior executives, including its founder, Sam Bankman-Fried, before its November bankruptcy filing. And an assessment of the value of the various asset classes currently held by FTX. The value of cryptocurrencies held by FTX is critical to FTX's creditors, yet as seen in the documents, the value of some of FTX's cryptocurrency holdings is hard to put a value on. Elven, a leading accounting platform for crypto assets, gives an interpretation from the court filing that might be helpful to investors and crypto firms to learn from:
How many crypto assets are held by FTX? As of August 31, FTX held a total of $3.4 billion in crypto assets, consisting primarily of $1.16 billion in SOL, $560 million in BTC, $192 million in ETH, $137 million in APT, $120 million in USDT, $119 million in XRP, $49 million in BIT, $46 million in STG, $41 million in WBTC, and $37 million in WETH. Besides that, FTX holds other illiquid tokens, crypto-related brokerage investments, and venture investments. The chart shows that only 'Digital assets A' and 'Brokerage Investments' are listed with the exact valuation. The valuation of 'Digital Asset B' and 'Token Investment' is to be determined due to their illiquidity. For 'Digital Asset A Holdings', their valuation is based on the price on August 31st. That introduces the critical method of evaluating crypto assets: Fair Value Measurement. What is Fair Value Measurement According to ASC (Accounting Standard Codification) 820-10-20. Fair Value is 'The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.' Fair value measurement will replace the impairment method for crypto assets in this new proposed ASU (accounting standard update) from FASB (Financial Accounting Standards Board). Crypto assets will be listed separately on the balance sheet and measured at fair value, with changes in fair value included in net income. At the same time, holders of large amounts of a particular type of crypto asset must disclose their holdings in annual and interim financial reports. For example, if you bought 1 Bitcoin at the price of $20,000 on Day 1 and it drops to $15,000 on Day 2, you must record a loss of $5,000. If the price is raised to $25,000 on Day 3, you still have to record a $5,000 loss under the impairment method. However, with fair value measurement, you will record a gain of $10,000 on Day 3. Comment from Elven The valuation of crypto assets will be reflected more precisely under fair value measurement. If FTX uses the impairment method (which is not required for the filing), the valuation of crypto assets will be much less than the current result. The chart shows the difference of FTX's top holdings in valuation between the impairment method and the fair value method. How does liquidity influence the valuation of crypto assets? The second key point in the Overview is that crypto assets have been divided into 'Type A' and 'Type B' based on a specific liquidity threshold. Let's use Uniswap as another example. When users want to trade the top 2 'Category B Tokens', warnings are sent to indicate lake of liquidity and risk of false valuation. And the standard is 'traded on leading U.S. centralized exchanges.' Comment from Elven Consideration of liquidity is important. Although the standard of liquidity is not expressed explicitly in the filing, we can look into the three-level fair value hierarchy in accordance with ASC 820-10-35-37:
ASC 820 prioritizes observable data from active markets, placing measurements using only those inputs in the highest level of the fair value hierarchy (Level 1). So, the key variable is the existence of an active market. According to ASC 820-10-20, the definition of active market is a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. For scenarios like FTX case, we recommend looking at the market volume and the holdings of exact tokens. For example, as for SRM tokens, the trading volume takes around 10% of the market cap. It looks like the token is actively traded. However, the current circulation supply of SRM is much less than FTX's holding quantity (263M v.s. 9949M). That means the daily volume of the total market is around 0.2% of FTX's holdings! This problem is called 'Blockage'. It can be characterized as a specific type of liquidity discount relevant to large holders of a particular asset. We could define the 'blockage rate' as the ratio of token holding to market circulation supply. A large blockage rate reflects that the market can not absorb the holding at the current value. Different discount levels could be put on different blockage rates, to ensure that the fiat assets obtained when the corresponding assets are actually disposed of are close to the estimate. How are pre-ICO tokens valued? The third key point is token investment. It mentioned that 'the cost basis of $506M should not serve as a proxy for recoverable value', introducing another important concept: cost-basis. What is cost basis and why it matters The cost basis refers to the initial purchase price when obtaining crypto assets. For instance, if you acquired one bitcoin on Day 1 for USD 20,000, your cost basis would be set at USD 20,000. The cost basis forms the foundation for computing profits and losses. The computation follows a straightforward formula: Cost Basis - Sale Price (Fair Market Value) = Gain/Loss Although recording the cost basis for a specific coin is relatively uncomplicated, the complexity arises when you have to manage different lots (the one bitcoin you acquired is a 'Lot') in different platforms. Determining which cost basis to apply for calculating the gain or loss can become challenging when you decide to sell your crypto assets. It's possible that choosing one lot causes gain while another causes loss. In FTX's case, token investments are divided into post-ICO and pre-ICO. Let's use the HOLE token as an example. FTX invested $68m for a given share of the token, so $68m is the cost-basis of FTX's HOLE token. However, the fair value (which is the 'recoverable value' in the filling) of the owned HOLE token might be much lower than $68m because of its illiquidity. Comment from Elven There is no available market data and related quoted prices for pre-ICO tokens. In this scenario, the income approach, which is based on future cash/token flows to the token holder, would be a possible method. It can prove particularly useful in token valuation, where prices are influenced by non-market activities such as SAFT. There are three key elements in the income approach:
For example, in this report given by Henley & Partners, the intrinsic value of Ethereum is evaluated by income approach. Transaction fees and new token issuance within a 20-year period estimate the future yearly income. When the discount rate is given by 13%, the intrinsic value would be $2,725. On the other hand, if we use a 19.19% discount rate, the implied price per ETH would be $1,349. Different assumptions will lead to a large difference in token valuation. The same approach is used by RxR research in this article. As we can see, different estimations of the three key elements would greatly influence the income approach, especially when the ecosystem behind the token is not as robust as Ethereum. Brokerage and Wrapped Tokens There are other valuable details in the report:
Follow us Twitter: https://twitter.com/WuBlockchain Telegram: https://t.me/wublockchainenglish Wu Blockchain is free today. But if you enjoyed this post, you can tell Wu Blockchain that their writing is valuable by pledging a future subscription. You won't be charged unless they enable payments. |
Older messages
Full Transcript of Former Alibaba CSO Ming Zeng's Speech: AGI and Cryptocurrency - A Promising Future
Wednesday, September 27, 2023
Author: Ming Zeng Source: https://www.wu-talk.com/index.php?m=content&c=index&a=show&catid=6&id=18555#backTop This article is the full transcript of the keynote speech titled "The
In-Depth Analysis of the Friend.tech Economic Model: Game Theory, Expected Value, and Demand Curves
Tuesday, September 26, 2023
Author: Loki Source: https://mirror.xyz/lokiz.eth/w1WKevEM3AAHaS-eDXIiRPU0DtzY6TCiQ_a8eX3tlIA I. How to Create a Successful Ponzi Social Product The Friend.tech economic model seems straightforward: 1.
TaxDAO’s Response to Committee on Finance on the Taxation of Digital Assets
Monday, September 25, 2023
Author: TaxDAO On July 11, 2023, the US Senate Committee on Finance released a letter seeking answers from the digital asset community and other interested parties on appropriate treatment under
Asia's weekly TOP10 crypto news (Sep 18 to Sep 24)
Sunday, September 24, 2023
Author:0xMingyue Editor:Colin Wu 1. Hong Kong's Weekly Summary 1.1 Hong Kong SFC: JPEX Listed on Unlicensed Firms and Suspicious Websites List Since July Last Year link On September 19th, the Hong
Weekly Project Updates: Arbitrum Reboots Odyssey, Optimism Announces Third Airdrop, OpenSea Set to Launch Creator …
Saturday, September 23, 2023
1. Arbitrum Announces Odyssey Reboot on September 26th link On September 20th, Arbitrum announced that it will relaunch Odyssey on September 26th. Arbitrum Odyssey, in collaboration with Galxe, will
You Might Also Like
🥛 $BTC supply crunch incoming? 📈 These charts say yes...
Thursday, September 19, 2024
PLUS: RWAs just hit an all-time high in total value! 🏆
Trump involved in Bitcoin transaction in New York’s PubKey bar
Thursday, September 19, 2024
Former President Trump assisted in completing a Lightning transaction to buy burgers for fans. ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏
DeFi & L1L2 Weekly - 🚀 Ethereum on-chain stablecoin volume reaches all-time high; Sky launches SKY and USDS
Thursday, September 19, 2024
Ethereum on-chain stablecoin volume reaches all-time high. USDC launches on Sui blockchain and is available in Brazil and Mexico. Sky launches new tokens SKY and USDS. ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏
DeFi & L1L2 Weekly - 🚀 Ethereum on-chain stablecoin volume reaches all-time high; Sky launches SKY and USDS
Thursday, September 19, 2024
Ethereum on-chain stablecoin volume reaches all-time high. USDC launches on Sui blockchain and is available in Brazil and Mexico. Sky launches new tokens SKY and USDS. ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏
Analysis of the impact of the Fed's 50bps rate cut on the future market
Thursday, September 19, 2024
At its September meeting, the Federal Reserve cut rates by 50 basis points, with its monetary policy statement emphasizing the goal of maximum employment. ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏
🥛 Fed cuts 50 bps 🔪 Here’s the market’s reaction...
Wednesday, September 18, 2024
PLUS: 5 reasons to stay in the market! 🔍
Bitwise CIO likens Ethereum to Microsoft, bets on underappreciated dominance despite bearish sentiment
Wednesday, September 18, 2024
Hougan believes that despite market doubts, Ethereum still leads in DeFi assets and institutional adoption, much like Microsoft's role in tech. ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏
Binance co-founder publishes a long article responding to the recent coin listing standards
Wednesday, September 18, 2024
Author: He Yi ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏ ͏
Earning with AI part 2
Tuesday, September 17, 2024
We've got an easy series to get you into the onchain AI space. You'll earn OLAS while learning the easiest way to launch AI agents and get 130% APY Flipside Crypto You can earn with onchain AI.
🥛 We’re moving to Bhutan ✈️ Here’s why...
Tuesday, September 17, 2024
PLUS: $MSTR has outperformed $BTC by 300% since Jan 2023 – here's how they did it...